MFD 10-Year Business Simulator (with GST)

MFD 120-Month Business Simulator (with GST)

Business Inputs

Office Rent (₹)

Staff Salary (₹)

Utilities & Net (₹)

Marketing/Travel (₹)

Other Misc Expenses (₹)

Existing Monthly Trail (₹)

Avg SIP Size (₹)

Trail Rate (% p.a.)

New SIPs / Month

18% GST Application

Simulation Horizon: 120 Months (10 Years)

Net Monthly Expense

₹0

Break-even Target

0 SIPs

Total Cumulative GST

₹0

Financial Position: ₹0

Processing calculations…

Month	Active SIPs	Gross Trail (₹)	18% GST (₹)	Net Deficit (₹)